Join us early · own the upside

What your equity
could be worth

Most people undervalue startup equity because they've never seen the math. Move the inputs and watch how a small stake compounds as we grow.

← edit company name

Your inputs

%
Your ownership today (offer letter %). Try 0.05–1.0%.
Round dilution is set automatically from each raise ÷ valuation below. This adds optional extra dilution from option-pool top-ups.
Potential gross value at exit / IPO
$0
From a starting stake of $0 today · —
MilestoneRound raiseValuation (post)DilutionYour stakeYour value
This is a hypothetical illustration, not an offer, promise, or guarantee. Actual outcomes depend on future valuations, dilution, liquidation preferences, share class, vesting, your strike/exercise price, taxes, and whether a liquidity event ever happens — many startups return nothing. Dilution at each round is estimated as raise ÷ post-money valuation. Figures show gross stake value (the after-tax toggle applies a flat estimate only). Always seek independent financial and tax advice. The raises and valuations in the table are editable assumptions, not forecasts.

When else will you get this? — years of salary to match your equity

$ / year
Your exit / IPO stake ≈ — of salary That's how many years you'd work to earn the same amount. Worth asking when an opportunity like this comes around again.
Each bar = your gross equity value at that stage ÷ your annual salary. Salary is pre-tax and not adjusted for raises — a rough perspective check, not a comparison of take-home pay.
✦

The AI-lab boom — the field we're building in. 63 "neo-labs" have raised at unicorn-plus valuations totalling roughly $300B. These are private, mostly pre-revenue valuations (several rumored, marked *) — they show the scale of ambition and capital flowing into frontier AI, not realized employee payouts. Source: AI Neolabs list by @deedydas, as of 6 May 2026.

Largest neo-labs by valuation · $B

Top 12 of 63 by reported / rumored valuation. Paper figures, not realized cash.

Where the labs are focused · count

Number of labs by primary research focus — frontier model labs lead, then bio, robotics and enterprise AI.
Sort
#CompanyVal.YrFocusFoundersKnown for
* rumored valuation or fundraise. Valuations are private/paper figures that change frequently — directional only.